BREAKDOWN OF UNIT PRICE
Item:2006021. Wooden Stair Railing-4-frame-box
Basis:34sft
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Workshop Charge
10308.640
perc
0.05
515.43
Sub-Total(E1)
515.43
162.58
F2.Steel-MS/ SS
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Flat (FI) Bar
7.899
kg
70.00
552.93
MS Plate-250 MPa
0.544
kg
77.00
41.89
MS Hollow box
57.468
kg
77.00
4425.04
Sub-Total(F2)
5019.85
1583.41
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
2.500
No.
550.00
1375.00
Mason
0.250
No.
700.00
175.00
Helper
2.500
No.
550.00
1375.00
Welder/ Fabricator
0.750
No.
700.00
525.00
Sub-Total(L1)
3450.00
1088.23
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cutting Groove-50x50x150
10.000
No.
18.33
183.30
Sub-Total(L2)
183.30
57.82
L3.Work Rate i/c Materi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC (1:2:4)
0.140
cft
204.00
28.56
Sub-Total(L3)
28.56
9.01
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Iron screw
3.000
dozn
18.00
54.00
Rowel Bolt
16.000
Nos
57.00
912.00
Welding Rod (Electrode)
160.000
Nos
10.00
1600.00
Sub-Total(M1)
2566.00
809.39
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.818
No.
550.00
449.90
Sub-Total(M2)
449.90
141.91
Total(1)
3852.34
Add over head on Total(1)
3.5 %
134.83
Add Profit on Total(1)
10.0 %
385.23
Total(2)
520.07
Add VAT on Unit Price
5.5 %
30.27
Unit Price
550.33
Say
550
per sqm