BREAKDOWN OF UNIT PRICE
Item:200601. Wooden Stair Railing-2-frames
Basis:34sft
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Workshop Charge
9365.980
perc
0.05
468.30
Sub-Total(E1)
468.30
147.71
F2.Steel-MS/ SS
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Flat (FI) Bar
49.814
kg
70.00
3486.98
MS Hollow box
17.295
kg
77.00
1331.72
Sub-Total(F2)
4818.70
1519.95
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
2.500
No.
550.00
1375.00
Mason
0.250
No.
700.00
175.00
Helper
2.500
No.
550.00
1375.00
Welder/ Fabricator
0.750
No.
700.00
525.00
Sub-Total(L1)
3450.00
1088.23
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cutting Groove-50x50x150
10.000
No.
18.33
183.30
Sub-Total(L2)
183.30
57.82
L3.Work Rate i/c Materi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC (1:2:4)
0.140
cft
204.00
28.56
Sub-Total(L3)
28.56
9.01
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Iron screw
3.000
dozn
18.00
54.00
Rowel Bolt
10.000
Nos
57.00
570.00
Welding Rod (Electrode)
120.000
Nos
10.00
1200.00
Sub-Total(M1)
1824.00
575.34
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.818
No.
550.00
449.90
Sub-Total(M2)
449.90
141.91
Total(1)
3539.98
Add over head on Total(1)
3.5 %
123.90
Add Profit on Total(1)
10.0 %
354.00
Total(2)
477.90
Add VAT on Unit Price
5.5 %
27.81
Unit Price
505.71
Say
506
per sqm