BREAKDOWN OF UNIT PRICE
Item:200502. MS Box Stair Railing-20x20 box
Basis:32sft
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Workshop Charge
9443.340
perc
0.05
472.17
Sub-Total(E1)
472.17
160.38
F2.Steel-MS/ SS
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Plate-250 MPa
0.404
kg
77.00
31.11
MS Hollow box
55.263
kg
77.00
4255.25
Sub-Total(F2)
4286.36
1455.93
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
2.500
No.
550.00
1375.00
Mason
0.250
No.
700.00
175.00
Helper
2.500
No.
550.00
1375.00
Welder/ Fabricator
1.250
No.
700.00
875.00
Sub-Total(L1)
3800.00
1290.73
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Rowel Bolt
12.000
Nos
57.00
684.00
Welding Rod (Electrode)
140.000
Nos
10.00
1400.00
Sub-Total(M1)
2084.00
707.86
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.818
No.
550.00
449.90
Sub-Total(M2)
449.90
152.82
Total(1)
3767.71
Add over head on Total(1)
3.5 %
131.87
Add Profit on Total(1)
10.0 %
376.77
Total(2)
508.64
Add VAT on Unit Price
5.5 %
29.60
Unit Price
538.24
Say
538
per sqm