BREAKDOWN OF UNIT PRICE
Item:200302. GI Pipe Stair Railing - 112x62
Basis:29sft
B7.GI/ SS Pipe/ Fitting
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
G.I. Pipe-12 mm dia
36.310
rft
61.00
2214.91
Sub-Total(B7)
2214.91
826.67
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Workshop Charge
5981.020
perc
0.05
299.05
Sub-Total(E1)
299.05
111.62
F2.Steel-MS/ SS
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Flat (FI) Bar
5.948
kg
70.00
416.36
MS Plate-250 MPa
1.298
kg
77.00
99.95
Sub-Total(F2)
516.31
192.70
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
2.500
No.
550.00
1375.00
Mason
0.250
No.
700.00
175.00
Helper
2.000
No.
550.00
1100.00
Welder/ Fabricator
0.750
No.
700.00
525.00
Sub-Total(L1)
3175.00
1185.01
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cutting Groove-50x50x150
10.000
No.
18.33
183.30
Sub-Total(L2)
183.30
68.41
L3.Work Rate i/c Materi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC (1:2:4)
0.140
cft
204.00
28.56
Sub-Total(L3)
28.56
10.66
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Welding Rod (Electrode)
80.000
Nos
10.00
800.00
Sub-Total(M1)
800.00
298.59
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.818
No.
550.00
449.90
Sub-Total(M2)
449.90
167.92
Total(1)
2861.58
Add over head on Total(1)
3.5 %
100.16
Add Profit on Total(1)
10.0 %
286.16
Total(2)
386.31
Add VAT on Unit Price
5.5 %
22.48
Unit Price
408.80
Say
409
per sqm