BREAKDOWN OF UNIT PRICE
Item:2002. MS Stair Railing-25x25x5
Basis:28sft
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Workshop Charge
9385.540
perc
0.05
469.28
Sub-Total(E1)
469.28
183.02
F2.Steel-MS/ SS
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Flat (FI) Bar
7.899
kg
70.00
552.93
MS Plate-250 MPa
1.343
kg
77.00
103.41
MS Angle/ Z section
68.085
kg
70.00
4765.95
Sub-Total(F2)
5422.29
2114.69
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
2.500
No.
550.00
1375.00
Mason
0.250
No.
700.00
175.00
Helper
2.500
No.
550.00
1375.00
Welder/ Fabricator
0.750
No.
700.00
525.00
Sub-Total(L1)
3450.00
1345.50
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cutting Groove-50x50x150
20.000
No.
18.33
366.60
Sub-Total(L2)
366.60
142.97
L3.Work Rate i/c Materi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC (1:2:4)
0.280
cft
204.00
57.12
Sub-Total(L3)
57.12
22.28
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Welding Rod (Electrode)
120.000
Nos
10.00
1200.00
Nut bolt and nail
0.250
kg
160.00
40.00
Sub-Total(M1)
1240.00
483.60
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.818
No.
550.00
449.90
Sub-Total(M2)
449.90
175.46
Total(1)
4467.52
Add over head on Total(1)
3.5 %
156.36
Add Profit on Total(1)
10.0 %
446.75
Total(2)
603.12
Add VAT on Unit Price
5.5 %
35.10
Unit Price
638.22
Say
638
per sqm