BREAKDOWN OF UNIT PRICE
Item:1907. MS Folding Gate-12mm square bar
Basis:66sft
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Workshop Charge
24515.530
perc
0.05
1225.78
Sub-Total(E1)
1225.78
200.31
F2.Steel-MS/ SS
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Solid Squar Bar
67.760
kg
69.85
4733.04
MS Angle/ Z section
144.019
kg
70.00
10081.33
Sub-Total(F2)
14814.37
2420.86
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mason
1.000
No.
700.00
700.00
Skilled Labour
2.000
No.
600.00
1200.00
Helper
5.000
No.
550.00
2750.00
Welder/ Fabricator
5.000
No.
700.00
3500.00
Sub-Total(L1)
8150.00
1331.81
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Making Hole-MS Gate
8.000
Nos.
22.92
183.36
Sub-Total(L2)
183.36
29.96
L3.Work Rate i/c Materi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC (1:2:4)
1.250
cft
204.00
255.00
Sub-Total(L3)
255.00
41.67
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Welding Rod (Electrode)
200.000
Nos
10.00
2000.00
MS Clamp-150 mm
6.000
No.
32.00
192.00
Iron Hinge-75 mm
12.000
No.
12.00
144.00
MS Gate Locking Arrangem
2.000
Nos.
280.00
560.00
Sub-Total(M1)
2896.00
473.24
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.156
No.
550.00
85.80
Sub-Total(M2)
85.80
14.02
Total(1)
4511.88
Add over head on Total(1)
3.5 %
157.92
Add Profit on Total(1)
10.0 %
451.19
Total(2)
609.10
Add VAT on Unit Price
5.5 %
35.45
Unit Price
644.55
Say
645
per sqm