BREAKDOWN OF UNIT PRICE
Item:1906. Rolling Shutter -24 SWG GP Sheet
Basis:60sft
B7.GI/ SS Pipe/ Fitting
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
G.I. Pipe-40 mm dia
6.330
rft
175.00
1107.75
Sub-Total(B7)
1107.75
198.73
C2.Alum/ PVC Accessoris
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Rivet for Rolling Shutter
225.000
Nos.
2.00
450.00
Rivet for Guide Channel
20.000
Nos.
2.00
40.00
Sub-Total(C2)
490.00
87.91
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Workshop Charge
25278.080
perc
0.05
1263.90
Sub-Total(E1)
1263.90
226.74
F2.Steel-MS/ SS
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Flat (FI) Bar
13.363
kg
70.00
935.41
MS Plate-250 MPa
125.767
kg
77.00
9684.06
MS Angle/ Z section
2.178
kg
70.00
152.46
MS Sheet
9.719
kg
77.00
748.36
GP Sheet
59.914
kg
79.00
4733.21
Sub-Total(F2)
16253.50
2915.88
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
0.500
No.
550.00
275.00
Mason
0.500
No.
700.00
350.00
Helper
2.500
No.
550.00
1375.00
Welder/ Fabricator
2.500
No.
700.00
1750.00
Sub-Total(L1)
3750.00
672.75
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Making Hole-MS Gate
8.000
Nos.
22.92
183.36
Rolling Shutter Cut,Stich
44.000
Nos.
33.00
1452.00
Sub-Total(L2)
1635.36
293.38
L3.Work Rate i/c Materi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC (1:2:4)
1.000
cft
204.00
204.00
Plaster (1:4)-12mm
30.000
sft
21.42
642.60
Sub-Total(L3)
846.60
151.88
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Welding Rod (Electrode)
30.000
Nos
10.00
300.00
Greese
0.454
kg
143.26
65.04
Spring
33.000
rft
55.00
1815.00
Spring Box
3.000
Nos.
80.00
240.00
Nut Bolt-12mm dia L=63mm
18.000
Nos.
12.00
216.00
Clamp for rails
8.000
nos
37.00
296.00
Sub-Total(M1)
2932.04
526.01
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
1.000
No.
550.00
550.00
Sub-Total(M2)
550.00
98.67
Total(1)
5171.95
Add over head on Total(1)
3.5 %
181.02
Add Profit on Total(1)
10.0 %
517.19
Total(2)
698.21
Add VAT on Unit Price
5.5 %
40.64
Unit Price
738.85
Say
739
per sqm