BREAKDOWN OF UNIT PRICE
Item:1905. GI Pipe(38/20mm) Gate ex Painting
Basis:61sft
B7.GI/ SS Pipe/ Fitting
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
G.I. Pipe-40 mm dia
70.000
rft
175.00
12250.00
G.I. Pipe-20 mm dia
281.750
rft
82.00
23103.50
Sub-Total(B7)
35353.50
6272.38
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Workshop Charge
46290.790
perc
0.05
2314.54
Sub-Total(E1)
2314.54
410.64
F2.Steel-MS/ SS
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Plate-250 MPa
32.396
kg
77.00
2494.49
Sub-Total(F2)
2494.49
442.57
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
5.000
No.
550.00
2750.00
Mason
1.000
No.
700.00
700.00
Helper
5.000
No.
550.00
2750.00
Welder/ Fabricator
4.000
No.
700.00
2800.00
Sub-Total(L1)
9000.00
1596.77
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Making Hole-MS Gate
6.000
Nos.
22.92
137.52
Sub-Total(L2)
137.52
24.40
L3.Work Rate i/c Materi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC (1:2:4)
1.250
cft
204.00
255.00
Sub-Total(L3)
255.00
45.24
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Welding Rod (Electrode)
120.000
Nos
10.00
1200.00
MS Gate Locking Arrangem
2.000
Nos.
280.00
560.00
Clamp with Huskel Dumney
6.000
Nos.
145.00
870.00
Hinge-125mm
2.000
Nos.
70.00
140.00
MS Socket Bolt-16mm dia
2.000
Nos.
62.00
124.00
Sub-Total(M1)
2894.00
513.45
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
1.000
No.
550.00
550.00
Sub-Total(M2)
550.00
97.58
Total(1)
9403.03
Add over head on Total(1)
3.5 %
329.11
Add Profit on Total(1)
10.0 %
940.30
Total(2)
1269.41
Add VAT on Unit Price
5.5 %
73.88
Unit Price
1343.29
Say
1343
per sqm