BREAKDOWN OF UNIT PRICE
Item:1904. MS Gate-Angle-38x38x6 Box,Channel
Basis:71sft
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Workshop Charge
42379.750
perc
0.05
2118.99
Sub-Total(E1)
2118.99
322.75
F2.Steel-MS/ SS
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Flat (FI) Bar
17.377
kg
70.00
1216.39
MS Plate-250 MPa
9.719
kg
77.00
748.36
MS Angle/ Z section
130.068
kg
70.00
9104.76
MS Channel
292.496
kg
70.00
20474.72
Sub-Total(F2)
31544.23
4804.61
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
1.000
No.
550.00
550.00
Mason
1.000
No.
700.00
700.00
Helper
6.000
No.
550.00
3300.00
Welder/ Fabricator
5.000
No.
700.00
3500.00
Sub-Total(L1)
8050.00
1226.12
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Making Hole-MS Gate
6.000
Nos.
22.92
137.52
Sub-Total(L2)
137.52
20.95
L3.Work Rate i/c Materi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC (1:2:4)
4.920
cft
204.00
1003.68
Sub-Total(L3)
1003.68
152.87
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Welding Rod (Electrode)
200.000
Nos
10.00
2000.00
MS Wheel-38mm dia-Heavy
2.000
Nos.
160.00
320.00
MS Gate Locking Arrangem
2.000
Nos.
280.00
560.00
Clamp with Huskel Dumney
6.000
Nos.
145.00
870.00
Clamp for rails
8.000
nos
37.00
296.00
Sub-Total(M1)
4046.00
616.26
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
1.000
No.
550.00
550.00
Sub-Total(M2)
550.00
83.77
Total(1)
7227.34
Add over head on Total(1)
3.5 %
252.96
Add Profit on Total(1)
10.0 %
722.73
Total(2)
975.69
Add VAT on Unit Price
5.5 %
56.79
Unit Price
1032.48
Say
1032
per sqm