BREAKDOWN OF UNIT PRICE
Item:1903. MS Gate-FI bar25x6, Angle-38x38x6
Basis:67sft
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Workshop Charge
35135.230
perc
0.05
1756.76
Sub-Total(E1)
1756.76
283.63
F2.Steel-MS/ SS
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Flat (FI) Bar
58.725
kg
70.00
4110.75
MS Rod 300 grade/ 40 grad
151.567
kg
65.00
9851.86
MS Plate-250 MPa
44.541
kg
77.00
3429.66
MS Angle/ Z section
101.375
kg
70.00
7096.25
Sub-Total(F2)
24488.51
3953.72
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
1.000
No.
550.00
550.00
Mason
1.000
No.
700.00
700.00
Helper
6.000
No.
550.00
3300.00
Welder/ Fabricator
5.000
No.
700.00
3500.00
Sub-Total(L1)
8050.00
1299.69
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Making Hole-MS Gate
6.000
Nos.
22.92
137.52
Sub-Total(L2)
137.52
22.20
L3.Work Rate i/c Materi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC (1:2:4)
3.920
cft
204.00
799.68
Sub-Total(L3)
799.68
129.11
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Welding Rod (Electrode)
150.000
Nos
10.00
1500.00
MS Wheel-38mm dia-Heavy
2.000
Nos.
160.00
320.00
MS Gate Locking Arrangem
2.000
Nos.
280.00
560.00
Clamp with Huskel Dumney
6.000
Nos.
145.00
870.00
Clamp for rails
16.000
nos
37.00
592.00
Sub-Total(M1)
3842.00
620.30
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
1.000
No.
550.00
550.00
Sub-Total(M2)
550.00
88.80
Total(1)
6397.45
Add over head on Total(1)
3.5 %
223.91
Add Profit on Total(1)
10.0 %
639.74
Total(2)
863.66
Add VAT on Unit Price
5.5 %
50.27
Unit Price
913.92
Say
914
per sqm