BREAKDOWN OF UNIT PRICE
Item:190202. MS Gate-25mm dia, Angle-38x38x6
Basis:23sft
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Workshop Charge
19035.590
perc
0.05
951.78
Sub-Total(E1)
951.78
439.51
F2.Steel-MS/ SS
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Flat (FI) Bar
29.673
kg
70.00
2077.11
MS Rod 300 grade/ 40 grad
86.375
kg
65.00
5614.38
MS Plate-250 MPa
14.578
kg
77.00
1122.51
MS Angle/ Z section
40.526
kg
70.00
2836.82
Sub-Total(F2)
11650.81
5380.07
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
1.000
No.
550.00
550.00
Mason
0.500
No.
700.00
350.00
Helper
3.500
No.
550.00
1925.00
Welder/ Fabricator
6.000
No.
700.00
4200.00
Sub-Total(L1)
7025.00
3243.98
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Making Hole-MS Gate
8.000
Nos.
22.92
183.36
Sub-Total(L2)
183.36
84.67
L3.Work Rate i/c Materi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC (1:2:4)
1.950
cft
204.00
397.80
Sub-Total(L3)
397.80
183.69
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Welding Rod (Electrode)
98.000
Nos
10.00
980.00
MS Wheel-38mm dia-Heavy
2.000
Nos.
160.00
320.00
MS Gate Locking Arrangem
2.000
Nos.
280.00
560.00
Clamp with Huskel Dumney
3.000
Nos.
145.00
435.00
Hinge-125mm
2.000
Nos.
70.00
140.00
Clamp for rails
6.000
nos
37.00
222.00
Sub-Total(M1)
2657.00
1226.94
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
1.000
No.
550.00
550.00
Sub-Total(M2)
550.00
253.98
Total(1)
10812.83
Add over head on Total(1)
3.5 %
378.45
Add Profit on Total(1)
10.0 %
1081.28
Total(2)
1459.73
Add VAT on Unit Price
5.5 %
84.96
Unit Price
1544.69
Say
1545
per sqm