BREAKDOWN OF UNIT PRICE
Item:190201. MS Gate-16mm dia, Angle-38x38x6
Basis:67sft
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Workshop Charge
29397.020
perc
0.05
1469.85
Sub-Total(E1)
1469.85
237.31
F2.Steel-MS/ SS
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Flat (FI) Bar
35.485
kg
70.00
2483.95
MS Rod 300 grade/ 40 grad
89.100
kg
65.00
5791.50
MS Plate-250 MPa
38.902
kg
77.00
2995.45
MS Angle/ Z section
76.370
kg
70.00
5345.90
Sub-Total(F2)
16616.80
2682.82
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
1.000
No.
550.00
550.00
Mason
1.000
No.
700.00
700.00
Helper
7.000
No.
550.00
3850.00
Welder/ Fabricator
6.000
No.
700.00
4200.00
Sub-Total(L1)
9300.00
1501.50
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Making Hole-MS Gate
6.000
Nos.
22.92
137.52
Sub-Total(L2)
137.52
22.20
L3.Work Rate i/c Materi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC (1:2:4)
3.920
cft
204.00
799.68
Sub-Total(L3)
799.68
129.11
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Welding Rod (Electrode)
150.000
Nos
10.00
1500.00
MS Wheel-38mm dia-Heavy
2.000
Nos.
160.00
320.00
MS Gate Locking Arrangem
3.000
Nos.
280.00
840.00
Clamp with Huskel Dumney
6.000
Nos.
145.00
870.00
Hinge-125mm
2.000
Nos.
70.00
140.00
Clamp for rails
16.000
nos
37.00
592.00
Sub-Total(M1)
4262.00
688.11
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
1.000
No.
550.00
550.00
Sub-Total(M2)
550.00
88.80
Total(1)
5349.85
Add over head on Total(1)
3.5 %
187.24
Add Profit on Total(1)
10.0 %
534.98
Total(2)
722.23
Add VAT on Unit Price
5.5 %
42.03
Unit Price
764.26
Say
764
per sqm