BREAKDOWN OF UNIT PRICE
Item:190104. Collapsible Gate-MS Angle-20x20x3
Basis:64sft
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Workshop Charge
21671.110
perc
0.05
1083.56
Sub-Total(E1)
1083.56
182.24
F2.Steel-MS/ SS
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Flat (FI) Bar
68.489
kg
70.00
4794.23
MS Angle/ Z section
107.019
kg
70.00
7491.33
Sub-Total(F2)
12285.56
2066.28
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mason
0.500
No.
700.00
350.00
Skilled Labour
0.500
No.
600.00
300.00
Helper
5.000
No.
550.00
2750.00
Welder/ Fabricator
5.000
No.
700.00
3500.00
Sub-Total(L1)
6900.00
1160.49
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Making Hole-Collapsible
14.000
Nos.
27.50
385.00
Making Groove in Floor
8.000
rft
27.50
220.00
Sub-Total(L2)
605.00
101.75
L3.Work Rate i/c Materi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC (1:2:4)
1.000
cft
204.00
204.00
Plaster (1:4)-12mm
24.000
sft
21.42
514.08
Reapir Floor/Plaster NCF
12.000
sft
27.40
328.80
Sub-Total(L3)
1046.88
176.07
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Welding Rod (Electrode)
70.000
Nos
10.00
700.00
MS Clamp-150 mm
10.000
No.
32.00
320.00
Revet and Washer
2.500
kg
90.00
225.00
MS Wheel-38mm dia
6.000
Nos.
32.00
192.00
CollapsibLocking Arrangem
2.000
pair
280.00
560.00
Greese
0.227
kg
143.26
32.52
Handle with 16mm MS Rod
4.000
Nos.
140.00
560.00
Sub-Total(M1)
2589.52
435.52
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
1.000
No.
550.00
550.00
Sub-Total(M2)
550.00
92.50
Total(1)
4214.87
Add over head on Total(1)
3.5 %
147.52
Add Profit on Total(1)
10.0 %
421.49
Total(2)
569.01
Add VAT on Unit Price
5.5 %
33.12
Unit Price
602.12
Say
602
per sqm