BREAKDOWN OF UNIT PRICE
Item:190103. Collapsible Gate-MS Angle-25x25x3
Basis:64sft
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Workshop Charge
25414.600
perc
0.05
1270.73
Sub-Total(E1)
1270.73
213.72
F2.Steel-MS/ SS
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS Flat (FI) Bar
82.010
kg
70.00
5740.70
MS Angle/ Z section
146.352
kg
70.00
10244.64
Sub-Total(F2)
15985.34
2688.53
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mason
0.500
No.
700.00
350.00
Skilled Labour
0.500
No.
600.00
300.00
Helper
5.000
No.
550.00
2750.00
Welder/ Fabricator
5.000
No.
700.00
3500.00
Sub-Total(L1)
6900.00
1160.49
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Making Hole-Collapsible
14.000
Nos.
27.50
385.00
Making Groove in Floor
8.000
rft
27.50
220.00
Sub-Total(L2)
605.00
101.75
L3.Work Rate i/c Materi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC (1:2:4)
1.000
cft
204.00
204.00
Plaster (1:4)-12mm
24.000
sft
21.42
514.08
Reapir Floor/Plaster NCF
12.000
sft
27.40
328.80
Sub-Total(L3)
1046.88
176.07
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Welding Rod (Electrode)
70.000
Nos
10.00
700.00
MS Clamp-150 mm
10.000
No.
32.00
320.00
Revet and Washer
3.000
kg
90.00
270.00
MS Wheel-38mm dia
6.000
Nos.
32.00
192.00
CollapsibLocking Arrangem
2.000
pair
280.00
560.00
Greese
0.227
kg
143.26
32.52
Handle with 16mm MS Rod
4.000
Nos.
140.00
560.00
Sub-Total(M1)
2634.52
443.09
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
1.000
No.
550.00
550.00
Sub-Total(M2)
550.00
92.50
Total(1)
4876.17
Add over head on Total(1)
3.5 %
170.67
Add Profit on Total(1)
10.0 %
487.62
Total(2)
658.28
Add VAT on Unit Price
5.5 %
38.31
Unit Price
696.60
Say
697
per sqm