BREAKDOWN OF UNIT PRICE
Item:1901022. Collapsible Gate-SS-20x20x3-GA201
Basis:64sft
C1.Aluminium Channel
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
SS Handle-16mm
4.000
nos
224.00
896.00
Sub-Total(C1)
896.00
150.70
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Workshop Charge
72316.450
perc
0.05
3615.82
Sub-Total(E1)
3615.82
608.14
F2.Steel-MS/ SS
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
SS-291 Flatr Bar-25x6mm
29.142
rft
174.00
5070.71
SS-291 Angle-20x20x3mm
403.200
rft
74.00
29836.80
SS-291 Flatr Bar-20x3mm
270.900
rft
39.00
10565.10
Sub-Total(F2)
45472.61
7647.92
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mason
0.500
No.
700.00
350.00
Skilled Labour
0.500
No.
600.00
300.00
Helper
4.500
No.
550.00
2475.00
Welder/ Fabricator
4.500
No.
700.00
3150.00
Sub-Total(L1)
6275.00
1055.38
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Making Hole-Collapsible
14.000
Nos.
27.50
385.00
Making Groove in Floor
8.000
rft
27.50
220.00
SS CollapsibleGate Polish
1.000
LS
500.00
500.00
Sub-Total(L2)
1105.00
185.85
L3.Work Rate i/c Materi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CC (1:2:4)
1.000
cft
204.00
204.00
Plaster (1:4)-12mm
24.000
sft
21.42
514.08
Reapir Floor/Plaster NCF
12.000
sft
27.40
328.80
Sub-Total(L3)
1046.88
176.07
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Welding Rod (Electrode)
70.000
Nos
10.00
700.00
Revet and Washer
3.000
kg
90.00
270.00
CollapsibLocking Arrangem
2.000
pair
280.00
560.00
Greese
0.227
kg
143.26
32.52
SS wheel-38mm
6.000
nos
64.00
384.00
SS Clamp
10.000
nos
64.00
640.00
Sub-Total(M1)
2586.52
435.02
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
1.000
No.
550.00
550.00
Sub-Total(M2)
550.00
92.50
Total(1)
10351.58
Add over head on Total(1)
3.5 %
362.31
Add Profit on Total(1)
10.0 %
1035.16
Total(2)
1397.46
Add VAT on Unit Price
5.5 %
81.33
Unit Price
1478.80
Say
1479
per sqm