BREAKDOWN OF UNIT PRICE
Item:180402. Ornamental Louver Ceiling-Vineer
Basis:28sft
C2.Alum/ PVC Accessoris
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Accessories-Wooden louver
1.142
LS
876.00
1000.39
Sub-Total(C2)
1000.39
380.10
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding
30.000
sft
10.00
300.00
Sub-Total(E1)
300.00
113.99
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Garjan/Jam/Local Sal wood
1.850
cft
2200.00
4070.00
Chittagong teak wood
1.748
cft
4400.00
7691.20
B.T. Vineered Board-18mm
38.250
sft
110.00
4207.50
PVC Edging-18mm
229.540
rft
3.00
688.62
Sub-Total(F1)
16657.32
6328.96
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
1.500
No.
550.00
825.00
Skilled Labour
0.750
No.
600.00
450.00
Sub-Total(L1)
1275.00
484.44
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.909
No.
550.00
499.95
Sub-Total(M2)
499.95
189.96
Total(1)
7497.44
Add over head on Total(1)
3.5 %
262.41
Add Profit on Total(1)
10.0 %
749.74
Total(2)
1012.15
Add VAT on Unit Price
5.5 %
58.91
Unit Price
1071.06
Say
1071
per sqm