BREAKDOWN OF UNIT PRICE
Item:180401. Wood Louver in Ceiling-BT Ply Boa
Basis:100sft
C2.Alum/ PVC Accessoris
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Accessories-Wooden louver
1.000
LS
876.00
876.00
Sub-Total(C2)
876.00
94.29
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding
30.000
sft
10.00
300.00
Sub-Total(E1)
300.00
32.29
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Burma Teak Ply board-12m
295.250
sft
115.00
33953.75
Sub-Total(F1)
33953.75
3654.78
F2.Steel-MS/ SS
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
MS U-Bar/ Channel
120.000
rft
50.00
6000.00
Thread Rod
320.000
rft
30.00
9600.00
Sub-Total(F2)
15600.00
1679.18
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
1.500
No.
550.00
825.00
Skilled Labour
1.500
No.
600.00
900.00
Alum.Skilled Technicians
1.000
No.
1200.00
1200.00
Sub-Total(L1)
2925.00
314.85
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
1.273
No.
550.00
700.15
Sub-Total(M2)
700.15
75.36
Total(1)
5850.76
Add over head on Total(1)
3.5 %
204.78
Add Profit on Total(1)
10.0 %
585.08
Total(2)
789.85
Add VAT on Unit Price
5.5 %
45.97
Unit Price
835.82
Say
836
per sqm