BREAKDOWN OF UNIT PRICE
Item:180302. Wall Paper
Basis:100sft
C2.Alum/ PVC Accessoris
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Accesories-Wall paper
0.599
LS
1086.75
650.96
Sub-Total(C2)
650.96
70.07
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Wall Paper
105.000
sft
62.00
6510.00
Sub-Total(F1)
6510.00
700.74
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Skilled Labour
1.500
No.
600.00
900.00
Alum.Skilled Technicians
0.500
No.
1200.00
600.00
Sub-Total(L1)
1500.00
161.46
Total(1)
932.27
Add over head on Total(1)
3.5 %
32.63
Add Profit on Total(1)
10.0 %
93.23
Total(2)
125.86
Add VAT on Unit Price
5.5 %
7.32
Unit Price
133.18
Say
133
per sqm