BREAKDOWN OF UNIT PRICE
Item:180202. HPL Lam MDF Board in Walling-12mm
Basis:120sft
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding
40.000
sft
10.00
400.00
Sub-Total(E1)
400.00
35.88
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Garjan/Jam/Local Sal wood
2.330
cft
2200.00
5126.00
MDF Board-12 mm
126.000
sft
45.00
5670.00
HPL Sheet-0.8mm
126.000
sft
110.00
13860.00
Sub-Total(F1)
24656.00
2211.64
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Helper
12.000
No.
550.00
6600.00
Carpenter
6.000
No.
700.00
4200.00
Alum.Skilled Technicians
1.250
No.
1200.00
1500.00
Sub-Total(L1)
12300.00
1103.31
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Vineer Board Ceiling-Acce
1.575
LS
782.10
1231.81
Sub-Total(M1)
1231.81
110.49
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
1.273
No.
550.00
700.15
Sub-Total(M2)
700.15
62.80
Total(1)
3524.13
Add over head on Total(1)
3.5 %
123.34
Add Profit on Total(1)
10.0 %
352.41
Total(2)
475.76
Add VAT on Unit Price
5.5 %
27.69
Unit Price
503.45
Say
503
per sqm