BREAKDOWN OF UNIT PRICE
Item:1802013. Particle Board in Walling-12mm
Basis:120sft
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding
40.000
sft
10.00
400.00
Sub-Total(E1)
400.00
35.88
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Garjan/Jam/Local Sal wood
2.070
cft
2200.00
4554.00
Plain Particle Board-12mm
126.000
sft
40.00
5040.00
Sub-Total(F1)
9594.00
860.58
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Helper
14.000
No.
550.00
7700.00
Carpenter
3.500
No.
700.00
2450.00
Sub-Total(L1)
10150.00
910.46
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Vineer Board Ceiling-Acce
0.613
LS
782.10
479.43
Sub-Total(M1)
479.43
43.00
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
1.273
No.
550.00
700.15
Sub-Total(M2)
700.15
62.80
Total(1)
1912.72
Add over head on Total(1)
3.5 %
66.95
Add Profit on Total(1)
10.0 %
191.27
Total(2)
258.22
Add VAT on Unit Price
5.5 %
15.03
Unit Price
273.25
Say
273
per sqm