BREAKDOWN OF UNIT PRICE
Item:1802012. BT Ply Board in Walling-12mm
Basis:120sft
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding
40.000
sft
10.00
400.00
Sub-Total(E1)
400.00
35.88
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Garjan/Jam/Local Sal wood
2.070
cft
2200.00
4554.00
Burma Teak Ply board-12m
126.000
sft
115.00
14490.00
Sub-Total(F1)
19044.00
1708.25
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Helper
9.000
No.
550.00
4950.00
Carpenter
3.000
No.
700.00
2100.00
Sub-Total(L1)
7050.00
632.39
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Vineer Board Ceiling-Acce
1.217
LS
782.10
951.82
Sub-Total(M1)
951.82
85.38
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
1.273
No.
550.00
700.15
Sub-Total(M2)
700.15
62.80
Total(1)
2524.69
Add over head on Total(1)
3.5 %
88.36
Add Profit on Total(1)
10.0 %
252.47
Total(2)
340.83
Add VAT on Unit Price
5.5 %
19.84
Unit Price
360.67
Say
361
per sqm