BREAKDOWN OF UNIT PRICE
Item:1802011. BT Vineer Board in Walling-12mm
Basis:120sft
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding
40.000
sft
10.00
400.00
Sub-Total(E1)
400.00
35.88
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Garjan/Jam/Local Sal wood
2.070
cft
2200.00
4554.00
B.T. Vineered Board-12mm
126.000
sft
88.00
11088.00
Sub-Total(F1)
15642.00
1403.09
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Helper
8.000
No.
550.00
4400.00
Carpenter
4.000
No.
700.00
2800.00
Sub-Total(L1)
7200.00
645.84
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Vineer Board Ceiling-Acce
1.000
LS
782.10
782.10
Sub-Total(M1)
782.10
70.15
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
1.273
No.
550.00
700.15
Sub-Total(M2)
700.15
62.80
Total(1)
2217.77
Add over head on Total(1)
3.5 %
77.62
Add Profit on Total(1)
10.0 %
221.78
Total(2)
299.40
Add VAT on Unit Price
5.5 %
17.43
Unit Price
316.82
Say
317
per sqm