BREAKDOWN OF UNIT PRICE
Item:180109. Seamless Fiber cement board ceili
Basis:100sft
C1.Aluminium Channel
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
U bar/ Furring channel
239.400
rft
23.00
5506.20
GI Angle-19x0.5mm
42.000
rft
26.00
1092.00
Sub-Total(C1)
6598.20
710.23
C2.Alum/ PVC Accessoris
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Accessories-Cement board
1.000
LS
758.31
758.31
Sub-Total(C2)
758.31
81.62
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding
30.000
sft
10.00
300.00
Sub-Total(E1)
300.00
32.29
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Fiber cement board-6mm
105.000
sft
92.00
9660.00
Sub-Total(F1)
9660.00
1039.80
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
8.000
No.
550.00
4400.00
Skilled Labour
4.000
No.
600.00
2400.00
Alum.Skilled Technicians
1.000
No.
1200.00
1200.00
Sub-Total(L1)
8000.00
861.12
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.909
No.
550.00
499.95
Sub-Total(M2)
499.95
53.81
Total(1)
2778.88
Add over head on Total(1)
3.5 %
97.26
Add Profit on Total(1)
10.0 %
277.89
Total(2)
375.15
Add VAT on Unit Price
5.5 %
21.83
Unit Price
396.98
Say
397
per sqm