BREAKDOWN OF UNIT PRICE
Item:1801061. PVC Board Ceiling-Alum-6mm
Basis:100sft
C1.Aluminium Channel
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Aluminium Cross Tee-25x25
40.000
rft
24.00
960.00
Aluminium Angle-25x25
40.000
rft
23.00
920.00
Aluminium main Tee-25x25
40.000
rft
28.00
1120.00
Sub-Total(C1)
3000.00
322.92
C2.Alum/ PVC Accessoris
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Accessory-Gypsum Board Ce
1.000
LS
1200.00
1200.00
Sub-Total(C2)
1200.00
129.17
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding
30.000
sft
10.00
300.00
Sub-Total(E1)
300.00
32.29
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
PVC Board-4mm
100.000
sft
45.00
4500.00
Sub-Total(F1)
4500.00
484.38
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
5.000
No.
550.00
2750.00
Skilled Labour
5.000
No.
600.00
3000.00
Alum.Skilled Technicians
3.000
No.
1200.00
3600.00
Sub-Total(L1)
9350.00
1006.43
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.909
No.
550.00
499.95
Sub-Total(M2)
499.95
53.81
Total(1)
2029.01
Add over head on Total(1)
3.5 %
71.02
Add Profit on Total(1)
10.0 %
202.90
Total(2)
273.92
Add VAT on Unit Price
5.5 %
15.94
Unit Price
289.86
Say
290
per sqm