BREAKDOWN OF UNIT PRICE
Item:1801053. Al-PerfGyp Board-Ceiling-8-6x12
Basis:100sft
C1.Aluminium Channel
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Aluminium Cross Tee-25x25
26.800
rft
24.00
643.20
Aluminium Angle-25x25
40.000
rft
23.00
920.00
Aluminium main Tee-25x25
40.000
rft
28.00
1120.00
Sub-Total(C1)
2683.20
288.82
C2.Alum/ PVC Accessoris
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Accessory-Gypsum Board Ce
1.000
LS
1200.00
1200.00
Sub-Total(C2)
1200.00
129.17
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding
30.000
sft
10.00
300.00
Sub-Total(E1)
300.00
32.29
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Perfor Gypsum Brd-8-6x12
100.000
sft
42.00
4200.00
Sub-Total(F1)
4200.00
452.09
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Helper
4.000
No.
550.00
2200.00
Carpenter
4.000
No.
700.00
2800.00
Alum.Skilled Technicians
3.000
No.
1200.00
3600.00
Sub-Total(L1)
8600.00
925.70
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.909
No.
550.00
499.95
Sub-Total(M2)
499.95
53.81
Total(1)
1881.89
Add over head on Total(1)
3.5 %
65.87
Add Profit on Total(1)
10.0 %
188.19
Total(2)
254.05
Add VAT on Unit Price
5.5 %
14.79
Unit Price
268.84
Say
269
per sqm