BREAKDOWN OF UNIT PRICE
Item:1801025. Alum-Vineared Board Ceiling-12mm
Basis:100sft
C1.Aluminium Channel
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Aluminium Cross Tee-25x25
40.000
rft
24.00
960.00
Aluminium Angle-25x25
40.000
rft
23.00
920.00
Aluminium main Tee-25x25
40.000
rft
28.00
1120.00
Sub-Total(C1)
3000.00
322.92
C2.Alum/ PVC Accessoris
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Accessory-Gypsum Board Ce
1.000
LS
1200.00
1200.00
Sub-Total(C2)
1200.00
129.17
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding
35.000
sft
10.00
350.00
Sub-Total(E1)
350.00
37.67
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Vineared Board-12mm
100.000
sft
73.00
7300.00
Sub-Total(F1)
7300.00
785.77
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Helper
15.000
No.
550.00
8250.00
Carpenter
4.000
No.
700.00
2800.00
Alum.Skilled Technicians
0.500
No.
1200.00
600.00
Sub-Total(L1)
11650.00
1254.01
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.545
No.
550.00
299.75
Sub-Total(M2)
299.75
32.27
Total(1)
2561.81
Add over head on Total(1)
3.5 %
89.66
Add Profit on Total(1)
10.0 %
256.18
Total(2)
345.84
Add VAT on Unit Price
5.5 %
20.13
Unit Price
365.97
Say
366
per sqm