BREAKDOWN OF UNIT PRICE
Item:1801022. Alum-Melamin Board Ceiling-8mm
Basis:160sft
C1.Aluminium Channel
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Aluminium Cross Tee-25x25
30.000
rft
24.00
720.00
Aluminium Angle-25x25
63.000
rft
23.00
1449.00
Aluminium main Tee-25x25
64.000
rft
28.00
1792.00
Sub-Total(C1)
3961.00
266.48
C2.Alum/ PVC Accessoris
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Rivet (Big)
40.250
pcs
5.00
201.25
Screw-38mm-1
125.000
no
1.00
125.00
Rowel Plug
150.000
Nos
1.00
150.00
Wall Bit -6 mm
2.000
nos
42.00
84.00
Sub-Total(C2)
560.25
37.69
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding
35.000
sft
10.00
350.00
Sub-Total(E1)
350.00
23.55
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Melamin Board-8mm-8x4ft
160.000
sft
36.00
5760.00
Sub-Total(F1)
5760.00
387.50
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Helper
6.000
No.
550.00
3300.00
Carpenter
6.000
No.
700.00
4200.00
Alum.Skilled Technicians
0.500
No.
1200.00
600.00
Sub-Total(L1)
8100.00
544.93
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
GI Wire
1.500
kg
120.00
180.00
Sub-Total(M1)
180.00
12.11
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.545
No.
550.00
299.75
Sub-Total(M2)
299.75
20.17
Total(1)
1292.42
Add over head on Total(1)
3.5 %
45.23
Add Profit on Total(1)
10.0 %
129.24
Total(2)
174.48
Add VAT on Unit Price
5.5 %
10.15
Unit Price
184.63
Say
185
per sqm