BREAKDOWN OF UNIT PRICE
Item:180101. Wood-Particle Board Ceiling-12mm
Basis:192sft
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding
30.000
sft
10.00
300.00
Sub-Total(E1)
300.00
16.82
F1.Timber/ Board
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Garjan/Jam/Local Sal wood
5.800
cft
2200.00
12760.00
Plain Particle Board-12mm
201.600
sft
40.00
8064.00
Sub-Total(F1)
20824.00
1167.45
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Helper
20.000
No.
550.00
11000.00
Carpenter
10.000
No.
700.00
7000.00
Sub-Total(L1)
18000.00
1009.13
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Rowel Plug -False Ceiling
1.000
LS
1041.20
1041.20
Sub-Total(M1)
1041.20
58.37
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
1.818
No.
550.00
999.90
Sub-Total(M2)
999.90
56.06
Total(1)
2307.82
Add over head on Total(1)
3.5 %
80.77
Add Profit on Total(1)
10.0 %
230.78
Total(2)
311.56
Add VAT on Unit Price
5.5 %
18.13
Unit Price
329.69
Say
330
per sqm