BREAKDOWN OF UNIT PRICE
Item:170502. Ferrocement for Heat-Waterproofin
Basis:100sft
A2.Cement
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement: CEM-I, 52.5-OPC
6.500
bag
440.00
2860.00
Sub-Total(A2)
2860.00
307.85
A3.Stone/ Mosaic/ Admix
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Stone chips-12mm crushed
11.000
cft
178.40
1962.40
Sub-Total(A3)
1962.40
211.23
A4.Earth/ Sand
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand (F.M.1.2)
3.000
cft
19.00
57.00
Sand (F.M.2.2)
19.000
cft
53.80
1022.20
Sub-Total(A4)
1079.20
116.17
F2.Steel-MS/ SS
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Wire mesh-Gal-20BWG-2x25
120.000
sft
25.00
3000.00
Wire Net
0.500
kg
90.00
45.00
Sub-Total(F2)
3045.00
327.76
F4.Paint
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
EPS sheet-15kg/cum-62mm
20.000
cft
100.00
2000.00
Sub-Total(F4)
2000.00
215.28
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
2.875
No.
550.00
1581.25
Mason
1.000
No.
700.00
700.00
Skilled Labour
1.000
No.
600.00
600.00
Head Mason
0.250
No.
800.00
200.00
Sub-Total(L1)
3081.25
331.67
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
GI Wire
0.500
kg
120.00
60.00
Sub-Total(M1)
60.00
6.46
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.200
No.
550.00
110.00
Sub-Total(M2)
110.00
11.84
Total(1)
1528.26
Add over head on Total(1)
3.5 %
53.49
Add Profit on Total(1)
10.0 %
152.83
Total(2)
206.31
Add VAT on Unit Price
5.5 %
12.01
Unit Price
218.32
Say
218
per sqm