BREAKDOWN OF UNIT PRICE
Item:1704. Lime Terracing (7:2:2) -100mm
Basis:100cft
A1.Brick/ Blocks
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
820.000
Nos.
10.00
8200.00
Sub-Total(A1)
8200.00
2895.83
A3.Stone/ Mosaic/ Admix
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Surki- 1st Class
34.770
cft
88.00
3059.76
Stone Lime
539.330
kg
20.00
10786.60
Sub-Total(A3)
13846.36
4889.84
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
22.000
No.
550.00
12100.00
Mason
2.000
No.
700.00
1400.00
Head Mason
1.000
No.
800.00
800.00
Sub-Total(L1)
14300.00
5050.05
L2.Work Rate-1
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Breaking 20mm brick-chips
96.470
cft
9.70
935.76
Platform making-Lime Trac
1.000
LS
587.50
587.50
Polythene cover-Lime Trac
1.000
LS
500.00
500.00
Sub-Total(L2)
2023.26
714.51
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Curing for 28 days
300.000
sft
4.58
1374.00
Sub-Total(M1)
1374.00
485.23
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
2.000
No.
550.00
1100.00
Sub-Total(M2)
1100.00
388.47
Total(1)
14423.92
Add over head on Total(1)
3.5 %
504.84
Add Profit on Total(1)
10.0 %
1442.39
Total(2)
1947.23
Add VAT on Unit Price
5.5 %
113.33
Unit Price
2060.56
Say
2061
per cum