BREAKDOWN OF UNIT PRICE
Item:1703. Waterproof plaster on roof top
Basis:100sft
A2.Cement
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement: CEM-II/A,52.5-PCC
0.280
bag
405.00
113.40
Water/damp proof cement
3.450
bag
1800.00
6210.00
Sub-Total(A2)
6323.40
680.65
A4.Earth/ Sand
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand (F.M.1.2)
3.470
cft
19.00
65.93
Sand (F.M.2.2)
3.470
cft
53.80
186.69
Sub-Total(A4)
252.62
27.19
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c hire charge
0.100
day
1200.00
120.00
Sub-Total(E1)
120.00
12.92
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
1.100
No.
550.00
605.00
Mason
1.100
No.
700.00
770.00
Head Mason
0.250
No.
800.00
200.00
Sub-Total(L1)
1575.00
169.53
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Glass fiber mesh(10x10mm)
105.000
sft
7.50
787.50
Sub-Total(M1)
787.50
84.77
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.545
No.
550.00
299.75
Sub-Total(M2)
299.75
32.27
Total(1)
1007.32
Add over head on Total(1)
3.5 %
35.26
Add Profit on Total(1)
10.0 %
100.73
Total(2)
135.99
Add VAT on Unit Price
5.5 %
7.91
Unit Price
143.90
Say
144
per sqm