BREAKDOWN OF UNIT PRICE
Item:142501. Aluminium box Fixed Louver
Basis:36sft
C1.Aluminium Channel
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Alumnium box-50x25x1.5
174.030
rft
110.50
19230.32
Aluminium Angle-25x32x3
14.377
rft
71.00
1020.77
SS Angle
6.000
nos
100.00
600.00
Sub-Total(C1)
20851.08
6269.30
C2.Alum/ PVC Accessoris
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Rowel Bolt
6.000
pcs
42.00
252.00
Machinaries
1.000
LS
247.50
247.50
Locking arrangement magnt
2.000
set
250.00
500.00
Screw, Rowel Plug, Revet
1.000
LS
275.00
275.00
Sub-Total(C2)
1274.50
383.20
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Alum.Skilled Technicians
0.500
No.
1200.00
600.00
Alum.Semi-skill Techn
0.500
No.
800.00
400.00
Sub-Total(L1)
1000.00
300.67
M1.Miscelleneous
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
SS Hing-100mm
4.000
No.
100.00
400.00
Sub-Total(M1)
400.00
120.27
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.400
No.
550.00
220.00
Sub-Total(M2)
220.00
66.15
Total(1)
7139.59
Add over head on Total(1)
3.5 %
249.89
Add Profit on Total(1)
10.0 %
713.96
Total(2)
963.85
Add VAT on Unit Price
5.5 %
56.10
Unit Price
1019.94
Say
1020
per sqm