BREAKDOWN OF UNIT PRICE
Item:1421. Aluminium Curtain Wall-TempGls-10
Basis:113sft
C1.Aluminium Channel
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Aluminium Angle-50x50x6
6.800
rft
294.00
1999.20
Aluminium Cover-63x25x2
6.180
rft
81.50
503.67
Aluminium Angle-50x6x1.5
2.800
rft
82.00
229.60
Curtain Wall Jointer
2.100
sft
345.00
724.50
Glass-Clear Temper-10mm
129.380
sft
280.00
36226.40
CW Sub-mullian-100x50x2
67.730
sft
365.50
24755.32
Casment Outer-58x37x57x3
25.420
rft
208.00
5287.36
Sub-Total(C1)
69726.05
6671.39
C2.Alum/ PVC Accessoris
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Casement Handle
2.000
No.
252.00
504.00
Rivet (Normal)
40.000
pcs
2.00
80.00
SS Screws-50mm
65.000
pcs
2.50
162.50
Steel Rowel Bolt
24.000
pcs
42.00
1008.00
Rivet (Big)
230.000
pcs
5.00
1150.00
Norton Tap
72.000
pcs
28.00
2016.00
Masking Tape
1.000
pcs
25.00
25.00
Dow coolong silicon gum
5.000
pcs
675.00
3375.00
MS Angle1
12.000
pcs
115.00
1380.00
Casment 4-bar hinge
4.000
pcs
520.00
2080.00
Sub-Total(C2)
11780.50
1127.16
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding
85.938
sft
10.00
859.38
Curtain Wall-Machineries
0.600
LS
1718.75
1031.25
Sub-Total(E1)
1890.63
180.90
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Alum.Skilled Technicians
8.000
No.
1200.00
9600.00
Alum.Semi-skill Techn
8.000
No.
800.00
6400.00
Sub-Total(L1)
16000.00
1530.88
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
1.563
No.
550.00
859.65
Sub-Total(M2)
859.65
82.25
Total(1)
9592.57
Add over head on Total(1)
3.5 %
335.74
Add Profit on Total(1)
10.0 %
959.26
Total(2)
1295.00
Add VAT on Unit Price
5.5 %
75.37
Unit Price
1370.37
Say
1370
per sqm