BREAKDOWN OF UNIT PRICE
Item:1419. Aluminium Curtain Wall - 100x50x2
Basis:86sft
C1.Aluminium Channel
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Csmnt OutSec-58x37x57x1.2
25.420
rft
208.00
5287.36
Aluminium Angle-50x50x6
6.800
rft
294.00
1999.20
Aluminium Cover-63x25x2
6.180
rft
81.50
503.67
Aluminium Angle-50x6x1.5
2.800
rft
82.00
229.60
CW Sub-mullian-100x50x2
76.550
sft
365.50
27979.03
Sub-Total(C1)
35998.86
4494.22
C2.Alum/ PVC Accessoris
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Casement Handle
2.000
No.
252.00
504.00
Rivet (Normal)
40.000
pcs
2.00
80.00
SS Screws-50mm
65.000
pcs
2.50
162.50
Steel Rowel Bolt
32.000
pcs
42.00
1344.00
Rivet (Big)
230.000
pcs
5.00
1150.00
Norton Tap
72.000
pcs
28.00
2016.00
Masking Tape
1.000
pcs
25.00
25.00
Dow coolong silicon gum
6.000
pcs
675.00
4050.00
Sealant Gum
2.000
pcs
405.00
810.00
Arm Lock
4.000
pcs
420.00
1680.00
MS Angle1
16.000
pcs
115.00
1840.00
Casment 4-bar hinge
4.000
pcs
520.00
2080.00
Sub-Total(C2)
15741.50
1965.22
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding
85.938
sft
10.00
859.38
Curtain Wall-Machineries
0.800
LS
1718.75
1375.00
Sub-Total(E1)
2234.38
278.95
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
1.000
No.
550.00
550.00
Mason
1.000
No.
700.00
700.00
Alum.Skilled Technicians
7.000
No.
1200.00
8400.00
Alum.Semi-skill Techn
7.000
No.
800.00
5600.00
Sub-Total(L1)
15250.00
1903.86
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
2.500
No.
550.00
1375.00
Sub-Total(M2)
1375.00
171.66
Total(1)
8813.91
Add over head on Total(1)
3.5 %
308.49
Add Profit on Total(1)
10.0 %
881.39
Total(2)
1189.88
Add VAT on Unit Price
5.5 %
69.25
Unit Price
1259.13
Say
1259
per sqm