BREAKDOWN OF UNIT PRICE
Item:1418. Aluminium Curtain Wall-134x70x3.5
Basis:264sft
C1.Aluminium Channel
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
CW Sub-mullian-134x70x3.5
210.120
rft
835.00
175450.20
Csmnt OutSec-58x37x57x1.2
26.780
rft
208.00
5570.24
Aluminium Angle-50x50x6
17.000
rft
294.00
4998.00
Aluminium Cover-63x25x2
6.180
rft
81.50
503.67
Aluminium Angle-50x6x1.5
2.800
rft
82.00
229.60
Sub-Total(C1)
186751.71
7614.38
C2.Alum/ PVC Accessoris
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Casement Handle
2.000
No.
252.00
504.00
Rivet (Normal)
40.000
pcs
2.00
80.00
SS Screws-50mm
88.000
pcs
2.50
220.00
Steel Rowel Bolt
44.000
pcs
42.00
1848.00
Rivet (Big)
200.000
pcs
5.00
1000.00
Norton Tap
216.000
pcs
28.00
6048.00
Masking Tape
6.000
pcs
25.00
150.00
Dow coolong silicon gum
18.000
pcs
675.00
12150.00
Sealant Gum
6.000
pcs
405.00
2430.00
Arm Lock
4.000
pcs
420.00
1680.00
MS Angle1
22.000
pcs
115.00
2530.00
Casment 4-bar hinge
4.000
pcs
520.00
2080.00
Sub-Total(C2)
30720.00
1252.54
E1.Equipment/ Scaffoldi
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding
137.500
sft
10.00
1375.00
Curtain Wall-Machineries
1.000
LS
1718.75
1718.75
Sub-Total(E1)
3093.75
126.14
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Ordinary Labour
3.000
No.
550.00
1650.00
Mason
3.000
No.
700.00
2100.00
Alum.Skilled Technicians
21.000
No.
1200.00
25200.00
Alum.Semi-skill Techn
21.000
No.
800.00
16800.00
Sub-Total(L1)
45750.00
1865.35
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
3.125
No.
550.00
1718.75
Sub-Total(M2)
1718.75
70.08
Total(1)
10928.49
Add over head on Total(1)
3.5 %
382.50
Add Profit on Total(1)
10.0 %
1092.85
Total(2)
1475.35
Add VAT on Unit Price
5.5 %
85.87
Unit Price
1561.21
Say
1561
per sqm