BREAKDOWN OF UNIT PRICE
Item:1417. Alum Composit Panel-Alucobond-4mm
Basis:32sft
C1.Aluminium Channel
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Aluminium Box-44x44
37.800
rft
134.00
5065.20
Aluminium Angle- 25x25
49.440
rft
59.50
2941.68
Fitting Angle-25x32x3
2.000
rft
71.00
142.00
Alucobond-Alum Comp Panel
33.600
rft
550.00
18480.00
Sub-Total(C1)
26628.88
8957.29
C2.Alum/ PVC Accessoris
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Rivet (Normal)
100.000
pcs
2.00
200.00
SS Screws-50mm
25.000
pcs
2.50
62.50
Sub-Total(C2)
262.50
88.30
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Alum.Skilled Technicians
2.000
No.
1200.00
2400.00
Alum.Semi-skill Techn
2.000
No.
800.00
1600.00
Sub-Total(L1)
4000.00
1345.50
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.781
No.
550.00
429.55
Sub-Total(M2)
429.55
144.49
Total(1)
10535.58
Add over head on Total(1)
3.5 %
368.75
Add Profit on Total(1)
10.0 %
1053.56
Total(2)
1422.30
Add VAT on Unit Price
5.5 %
82.78
Unit Price
1505.08
Say
1505
per sqm