BREAKDOWN OF UNIT PRICE
Item:141502. Alumin Slid Flyproof NetShuter-P
Basis:23sft
C1.Aluminium Channel
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mosquito Net-Fiber
23.180
sft
20.00
463.60
Alum Frame-38x38x2.0-PC
19.570
rft
158.50
3101.85
Net Shutr Fram-42x13x1.2P
29.870
rft
79.00
2359.73
Sub-Total(C1)
5925.18
2834.60
C2.Alum/ PVC Accessoris
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sliding Door/win wheel
8.000
Nos
80.00
640.00
Sealant
50.000
gm
3.10
155.00
Bolt, Screws-Windows
0.570
LS
120.69
68.79
Neoprenel Rubber Gasket
28.000
rft
2.00
56.00
Sub-Total(C2)
919.79
440.03
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Alum.Skilled Technicians
0.250
No.
1200.00
300.00
Alum.Semi-skill Techn
0.250
No.
800.00
200.00
Sub-Total(L1)
500.00
239.20
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.188
No.
550.00
103.40
Sub-Total(M2)
103.40
49.47
Total(1)
3563.30
Add over head on Total(1)
3.5 %
124.72
Add Profit on Total(1)
10.0 %
356.33
Total(2)
481.05
Add VAT on Unit Price
5.5 %
28.00
Unit Price
509.04
Say
509
per sqm