BREAKDOWN OF UNIT PRICE
Item:141501. Alumin Slid Flyproof Net Shuter
Basis:23sft
C1.Aluminium Channel
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Alum Frame-38x38x2.0
19.570
rft
136.00
2661.52
Net Shutter Fram-42.2x1.2
29.870
rft
61.00
1822.07
Mosquito Net-Fiber
23.180
sft
20.00
463.60
Sub-Total(C1)
4947.19
2366.74
C2.Alum/ PVC Accessoris
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sliding Door/win wheel
8.000
Nos
80.00
640.00
Sealant
50.000
gm
3.10
155.00
Bolt, Screws-Windows
0.570
LS
120.69
68.79
Neoprenel Rubber Gasket
28.000
rft
2.00
56.00
Sub-Total(C2)
919.79
440.03
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Alum.Skilled Technicians
0.250
No.
1200.00
300.00
Alum.Semi-skill Techn
0.250
No.
800.00
200.00
Sub-Total(L1)
500.00
239.20
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.188
No.
550.00
103.40
Sub-Total(M2)
103.40
49.47
Total(1)
3095.43
Add over head on Total(1)
3.5 %
108.34
Add Profit on Total(1)
10.0 %
309.54
Total(2)
417.88
Add VAT on Unit Price
5.5 %
24.32
Unit Price
442.20
Say
442
per sqm