BREAKDOWN OF UNIT PRICE
Item:141402. Aluminium Fixed Louver -PC
Basis:9sft
C1.Aluminium Channel
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Wall frame-76x38.1x1.2-PC
12.875
rft
123.00
1583.63
Louver Sec-55x37.3x1.5-PC
74.160
rft
62.00
4597.92
Louver Outer-39x15x1.2-PC
4.635
rft
47.50
220.16
Sub-Total(C1)
6401.71
7656.44
C2.Alum/ PVC Accessoris
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Bolt, Screws-Windows
3.646
LS
120.69
440.04
Louver Machinaries Charge
1.000
LS
550.00
550.00
Sub-Total(C2)
990.04
1184.08
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Alum.Skilled Technicians
0.330
No.
1200.00
396.00
Alum.Semi-skill Techn
0.330
No.
800.00
264.00
Sub-Total(L1)
660.00
789.36
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.600
No.
550.00
330.00
Sub-Total(M2)
330.00
394.68
Total(1)
10024.56
Add over head on Total(1)
3.5 %
350.86
Add Profit on Total(1)
10.0 %
1002.46
Total(2)
1353.32
Add VAT on Unit Price
5.5 %
78.76
Unit Price
1432.08
Say
1432
per sqm