BREAKDOWN OF UNIT PRICE
Item:141401. Aluminium Fixed Louver
Basis:9sft
C1.Aluminium Channel
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Wall frame-76x38.1x1.2
12.875
rft
97.00
1248.88
Louver Sec-55.0x37.39x1.5
74.160
rft
54.00
4004.64
Louver Outer-39.57x15x1.2
4.635
rft
39.00
180.77
Sub-Total(C1)
5434.28
6499.40
C2.Alum/ PVC Accessoris
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Bolt, Screws-Windows
3.646
LS
120.69
440.04
Louver Machinaries Charge
1.000
LS
550.00
550.00
Sub-Total(C2)
990.04
1184.08
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Alum.Skilled Technicians
0.330
No.
1200.00
396.00
Alum.Semi-skill Techn
0.330
No.
800.00
264.00
Sub-Total(L1)
660.00
789.36
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
0.600
No.
550.00
330.00
Sub-Total(M2)
330.00
394.68
Total(1)
8867.52
Add over head on Total(1)
3.5 %
310.36
Add Profit on Total(1)
10.0 %
886.75
Total(2)
1197.12
Add VAT on Unit Price
5.5 %
69.67
Unit Price
1266.79
Say
1267
per sqm