| BREAKDOWN OF UNIT PRICE |
|
Item:141302. Aluminium Fixed Fan Light -PC |
| Basis:11sft | |
| C1.Aluminium Channel |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Bot Cover-17.4x31.78x1.2P | 5.150 | rft |
53.50 | |
|
| Grov Covr-57.15x15.8x1.2P | 2.318 | rft |
81.00 | |
|
| Top,Side-76.2x38.1x1.2-PC | 12.103 | rft |
156.50 | |
|
| Fixed Bot-78.2x38.1x1.2-P | 5.150 | rft |
139.00 | |
|
|
Sub-Total(C1) |
3073.25
|
2940.49
|
| C2.Alum/ PVC Accessoris |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Bolt, Screws-Windows | 7.595 | LS |
120.69 | |
|
| Neoprene | 40.000 | rft |
2.80 | |
|
|
Sub-Total(C2) |
1028.64
|
984.20
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Alum.Skilled Technicians | 0.500 | No. |
1200.00 | |
|
| Alum.Semi-skill Techn | 0.500 | No. |
800.00 | |
|
|
Sub-Total(L1) |
1000.00
|
956.80
|
| M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Local Carriage-(Labour) | 0.600 | No. |
550.00 | |
|
|
Sub-Total(M2) |
330.00
|
315.74
|
|
|
|
Total(1) |
|
5197.24 |
|
Add over head on Total(1)
|
3.5 % |
181.90 |
|
Add Profit on Total(1) |
10.0 % |
519.72
|
|
|
|
Total(2) |
|
701.63 |
|
Add VAT on Unit Price |
5.5 % |
40.84 |
|
|
|
Unit Price |
|
742.46
|
|
|
|
Say |
742 |
per sqm |
