| BREAKDOWN OF UNIT PRICE |
|
Item:1412022. Alum Cor Curtain Wall-3000x750-PC |
| Basis:25sft | |
| C1.Aluminium Channel |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Bot Cover-17.4x31.78x1.2P | 10.500 | rft |
53.50 | |
|
| Grov Covr-57.15x15.8x1.2P | 21.000 | rft |
81.00 | |
|
| Spandrel-7.14x1.4-1.2-PC | 63.000 | rft |
138.00 | |
|
| Top,Side-76.2x38.1x1.2-PC | 21.000 | rft |
156.50 | |
|
| Fixed Bot-78.2x38.1x1.2-P | 10.500 | rft |
139.00 | |
|
|
Sub-Total(C1) |
15702.75
|
6760.98
|
| C2.Alum/ PVC Accessoris |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Rivet (Normal) | 88.000 | pcs |
2.00 | |
|
| Screws | 28.000 | pcs |
2.50 | |
|
|
Sub-Total(C2) |
246.00
|
105.92
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Alum.Skilled Technicians | 1.000 | No. |
1200.00 | |
|
| Alum.Semi-skill Techn | 1.000 | No. |
800.00 | |
|
|
Sub-Total(L1) |
2000.00
|
861.12
|
| M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Local Carriage-(Labour) | 2.000 | No. |
550.00 | |
|
|
Sub-Total(M2) |
1100.00
|
473.62
|
|
|
|
Total(1) |
|
8201.63 |
|
Add over head on Total(1)
|
3.5 % |
287.06 |
|
Add Profit on Total(1) |
10.0 % |
820.16
|
|
|
|
Total(2) |
|
1107.22 |
|
Add VAT on Unit Price |
5.5 % |
64.44 |
|
|
|
Unit Price |
|
1171.66
|
|
|
|
Say |
1172 |
per sqm |
