| BREAKDOWN OF UNIT PRICE |
|
Item:1412012. Alum Cor Curtain Wal-3000x2100-PC |
| Basis:70sft | |
| C1.Aluminium Channel |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Bot Cover-17.4x31.78x1.2P | 31.500 | rft |
53.50 | |
|
| Grov Covr-57.15x15.8x1.2P | 39.900 | rft |
81.00 | |
|
| Spandrel-7.14x1.4-1.2-PC | 161.700 | rft |
138.00 | |
|
| Top,Side-76.2x38.1x1.2-PC | 39.900 | rft |
156.50 | |
|
| Fixed Bot-78.2x38.1x1.2-P | 31.500 | rft |
139.00 | |
|
|
Sub-Total(C1) |
37854.60
|
5820.96
|
| C2.Alum/ PVC Accessoris |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Rivet (Normal) | 100.000 | pcs |
2.00 | |
|
| Screws | 14.000 | pcs |
2.50 | |
|
| Fixed neoprene | 204.000 | rft |
3.00 | |
|
|
Sub-Total(C2) |
847.00
|
130.24
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Alum.Skilled Technicians | 2.750 | No. |
1200.00 | |
|
| Alum.Semi-skill Techn | 2.750 | No. |
800.00 | |
|
|
Sub-Total(L1) |
5500.00
|
845.74
|
| M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Local Carriage-(Labour) | 2.000 | No. |
550.00 | |
|
|
Sub-Total(M2) |
1100.00
|
169.15
|
|
|
|
Total(1) |
|
6966.09 |
|
Add over head on Total(1)
|
3.5 % |
243.81 |
|
Add Profit on Total(1) |
10.0 % |
696.61
|
|
|
|
Total(2) |
|
940.42 |
|
Add VAT on Unit Price |
5.5 % |
54.73 |
|
|
|
Unit Price |
|
995.16
|
|
|
|
Say |
995 |
per sqm |
