| BREAKDOWN OF UNIT PRICE |
|
Item:141002. Aluminum Fixed Composit Window-PC |
| Basis:35sft | |
| C1.Aluminium Channel |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Shuter Bot-60x24.4x1.2-PC | 4.893 | rft |
123.50 | |
|
| ShuterTop-33x28.8x1.2-PC | 4.893 | rft |
87.50 | |
|
| Outer Bot-High-75x32x1.2P | 5.150 | rft |
123.50 | |
|
| Outer Side-75.5x19.9x1.2P | 9.270 | rft |
105.00 | |
|
| Shutter Lock-49.2x25.8-PC | 9.270 | rft |
116.50 | |
|
| Inter Lock-34.4x32.1x1.2P | 9.270 | rft |
111.00 | |
|
| Outer top-75.5x28.5x1.2-P | 5.150 | rft |
126.00 | |
|
| Bot Cover-17.4x31.78x1.2P | 5.150 | rft |
53.50 | |
|
| Grov Covr-57.15x15.8x1.2P | 5.150 | rft |
81.00 | |
|
| Fixed Bot-78.2x38.1x1.2-P | 5.150 | rft |
139.00 | |
|
| Top-76.2x38.1x1.2-PC | 12.875 | rft |
156.50 | |
|
|
Sub-Total(C1) |
8823.09
|
2713.48
|
| C2.Alum/ PVC Accessoris |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Sliding Door/win wheel | 4.000 | Nos |
80.00 | |
|
| Sliding Door/win mohiar | 33.000 | rft |
1.50 | |
|
| Sliding Door/win neoprene | 28.000 | rft |
2.80 | |
|
| Bolt, Screws-Windows | 1.500 | LS |
120.69 | |
|
| Sliding Window Key Lock | 2.000 | set |
90.00 | |
|
|
Sub-Total(C2) |
808.94
|
248.78
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Alum.Skilled Technicians | 1.250 | No. |
1200.00 | |
|
| Alum.Semi-skill Techn | 1.250 | No. |
800.00 | |
|
|
Sub-Total(L1) |
2500.00
|
768.86
|
| M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Local Carriage-(Labour) | 1.000 | No. |
550.00 | |
|
|
Sub-Total(M2) |
550.00
|
169.15
|
|
|
|
Total(1) |
|
3900.26 |
|
Add over head on Total(1)
|
3.5 % |
136.51 |
|
Add Profit on Total(1) |
10.0 % |
390.03
|
|
|
|
Total(2) |
|
526.54 |
|
Add VAT on Unit Price |
5.5 % |
30.64 |
|
|
|
Unit Price |
|
557.18
|
|
|
|
Say |
557 |
per sqm |
