| BREAKDOWN OF UNIT PRICE |
|
Item:1409022. Al Slid Wind-1280x1372-EDF-Net-PC |
| Basis:19sft | |
| C1.Aluminium Channel |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Fibre net mesh | 11.588 | sft |
20.00 | |
|
| Net sec-55.2/13.2x1.5-PC | 13.565 | rft |
98.00 | |
|
| Outer Bot-91.5x38x1.5-PC | 4.295 | rft |
143.00 | |
|
| Outer Top-91x28.7x1.5-PC | 4.295 | rft |
152.50 | |
|
| Shutter Top-65x27.3x1.5-P | 4.120 | rft |
136.00 | |
|
| Shutr Bot-72.2x24.65x1.5P | 4.295 | rft |
148.00 | |
|
| Outer Side-91.5x28.5x1.5P | 9.270 | rft |
144.00 | |
|
| Shutter Lock-65.3x26x1.5P | 9.270 | rft |
125.50 | |
|
| Inter Lock-55.2x26x1.5-PC | 9.270 | rft |
135.00 | |
|
|
Sub-Total(C1) |
7776.00
|
4471.20
|
| C2.Alum/ PVC Accessoris |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Sliding Door/win wheel | 4.000 | Nos |
80.00 | |
|
| Sliding Door/win mohiar | 22.000 | rft |
1.50 | |
|
| Sliding Door/win neoprene | 22.000 | rft |
2.80 | |
|
| Sealant | 100.000 | gm |
3.10 | |
|
| Bolt, Screws-Windows | 1.562 | LS |
120.69 | |
|
| Sliding Window Key Lock | 2.000 | set |
90.00 | |
|
|
Sub-Total(C2) |
1093.12
|
628.54
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Alum.Skilled Technicians | 0.750 | No. |
1200.00 | |
|
| Alum.Semi-skill Techn | 0.750 | No. |
800.00 | |
|
|
Sub-Total(L1) |
1500.00
|
862.50
|
| M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Local Carriage-(Labour) | 1.000 | No. |
550.00 | |
|
|
Sub-Total(M2) |
550.00
|
316.25
|
|
|
|
Total(1) |
|
6278.49 |
|
Add over head on Total(1)
|
3.5 % |
219.75 |
|
Add Profit on Total(1) |
10.0 % |
627.85
|
|
|
|
Total(2) |
|
847.60 |
|
Add VAT on Unit Price |
5.5 % |
49.33 |
|
|
|
Unit Price |
|
896.93
|
|
|
|
Say |
897 |
per sqm |
