BREAKDOWN OF UNIT PRICE
Item:1409021. Alum Slid Wind-1280x1372-EDF-Net
Basis:19sft
C1.Aluminium Channel
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Fibre net mesh
11.588
sft
20.00
231.76
Outer Bottom-91.5x38x1.5
4.295
rft
124.50
534.73
Outer Top-91x28.7x1.5
4.295
rft
133.00
571.24
Shutter Top-65x27.3x1.5
4.120
rft
119.00
490.28
Shuter Bot-72.2x24.65x1.5
4.295
rft
129.00
554.06
Outer Side-91.5x28.5x1.5
9.270
rft
125.50
1163.39
Shutter Lock-65.3x26x1.5
9.270
rft
109.50
1015.07
Inter Lock-55.2x26x1.5
9.270
rft
118.00
1093.86
Net Sec-55.2x13.2x1.5
13.565
rft
85.50
1159.81
Sub-Total(C1)
6814.18
3918.15
C2.Alum/ PVC Accessoris
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sliding Door/win wheel
4.000
Nos
80.00
320.00
Sliding Door/win mohiar
22.000
rft
1.50
33.00
Sliding Door/win neoprene
22.000
rft
2.80
61.60
Sealant
100.000
gm
3.10
310.00
Bolt, Screws-Windows
1.562
LS
120.69
188.52
Sliding Window Key Lock
2.000
set
90.00
180.00
Sub-Total(C2)
1093.12
628.54
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Alum.Skilled Technicians
0.750
No.
1200.00
900.00
Alum.Semi-skill Techn
0.750
No.
800.00
600.00
Sub-Total(L1)
1500.00
862.50
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
1.000
No.
550.00
550.00
Sub-Total(M2)
550.00
316.25
Total(1)
5725.44
Add over head on Total(1)
3.5 %
200.39
Add Profit on Total(1)
10.0 %
572.54
Total(2)
772.93
Add VAT on Unit Price
5.5 %
44.99
Unit Price
817.92
Say
818
per sqm