| BREAKDOWN OF UNIT PRICE |
|
Item:1409012. Al Slid Wind-1524x1372-EDF-Net-PC |
| Basis:23sft | |
| C1.Aluminium Channel |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Fibre net mesh | 11.588 | sft |
20.00 | |
|
| Net sec-55.2/13.2x1.5-PC | 14.420 | rft |
98.00 | |
|
| Outer Bot-91.5x38x1.5-PC | 5.150 | rft |
143.00 | |
|
| Outer Top-91x28.7x1.5-PC | 5.150 | rft |
152.50 | |
|
| Shutter Top-65x27.3x1.5-P | 4.893 | rft |
136.00 | |
|
| Shutr Bot-72.2x24.65x1.5P | 5.150 | rft |
148.00 | |
|
| Outer Side-91.5x28.5x1.5P | 9.270 | rft |
144.00 | |
|
| Shutter Lock-65.3x26x1.5P | 9.270 | rft |
125.50 | |
|
| Inter Lock-55.2x26x1.5-PC | 9.270 | rft |
135.00 | |
|
|
Sub-Total(C1) |
8344.11
|
3991.82
|
| C2.Alum/ PVC Accessoris |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Sliding Door/win wheel | 4.000 | Nos |
80.00 | |
|
| Sliding Door/win mohiar | 33.000 | rft |
1.50 | |
|
| Sliding Door/win neoprene | 28.000 | rft |
2.80 | |
|
| Sealant | 100.000 | gm |
3.10 | |
|
| Bolt, Screws-Windows | 1.620 | LS |
120.69 | |
|
| Sliding Window Key Lock | 2.000 | set |
90.00 | |
|
|
Sub-Total(C2) |
1133.42
|
542.23
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Alum.Skilled Technicians | 0.750 | No. |
1200.00 | |
|
| Alum.Semi-skill Techn | 0.750 | No. |
800.00 | |
|
|
Sub-Total(L1) |
1500.00
|
717.60
|
| M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Local Carriage-(Labour) | 1.000 | No. |
550.00 | |
|
|
Sub-Total(M2) |
550.00
|
263.12
|
|
|
|
Total(1) |
|
5514.77 |
|
Add over head on Total(1)
|
3.5 % |
193.02 |
|
Add Profit on Total(1) |
10.0 % |
551.48
|
|
|
|
Total(2) |
|
744.49 |
|
Add VAT on Unit Price |
5.5 % |
43.33 |
|
|
|
Unit Price |
|
787.82
|
|
|
|
Say |
788 |
per sqm |
