BREAKDOWN OF UNIT PRICE
Item:1409011. Alum Slid Wind-1524x1372-EDF-Net
Basis:23sft
C1.Aluminium Channel
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Fibre net mesh
11.588
sft
20.00
231.76
Outer Bottom-91.5x38x1.5
5.150
rft
124.50
641.18
Outer Top-91x28.7x1.5
5.150
rft
133.00
684.95
Shutter Top-65x27.3x1.5
4.893
rft
119.00
582.27
Shuter Bot-72.2x24.65x1.5
5.150
rft
129.00
664.35
Outer Side-91.5x28.5x1.5
9.270
rft
125.50
1163.39
Shutter Lock-65.3x26x1.5
9.270
rft
109.50
1015.07
Inter Lock-55.2x26x1.5
9.270
rft
118.00
1093.86
Net Sec-55.2x13.2x1.5
14.420
rft
85.50
1232.91
Sub-Total(C1)
7309.72
3496.97
C2.Alum/ PVC Accessoris
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sliding Door/win wheel
4.000
Nos
80.00
320.00
Sliding Door/win mohiar
33.000
rft
1.50
49.50
Sliding Door/win neoprene
28.000
rft
2.80
78.40
Sealant
100.000
gm
3.10
310.00
Bolt, Screws-Windows
1.620
LS
120.69
195.52
Sliding Window Key Lock
2.000
set
90.00
180.00
Sub-Total(C2)
1133.42
542.23
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Alum.Skilled Technicians
0.750
No.
1200.00
900.00
Alum.Semi-skill Techn
0.750
No.
800.00
600.00
Sub-Total(L1)
1500.00
717.60
M2.Local Carriage,Sundr
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Local Carriage-(Labour)
2.000
No.
550.00
1100.00
Sub-Total(M2)
1100.00
526.24
Total(1)
5283.04
Add over head on Total(1)
3.5 %
184.91
Add Profit on Total(1)
10.0 %
528.30
Total(2)
713.21
Add VAT on Unit Price
5.5 %
41.51
Unit Price
754.72
Say
755
per sqm