| BREAKDOWN OF UNIT PRICE |
|
Item:1408032. Alum Sliding Window-762x610-Net-P |
| Basis:5sft | |
| C1.Aluminium Channel |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Fibre net mesh | 2.575 | sft |
20.00 | |
|
| Shutter Top-33x26.8x1.2PC | 2.318 | rft |
87.50 | |
|
| Shutter Bot-60x24.4x1.2PC | 2.575 | rft |
123.50 | |
|
| Shutter Lock-49.2x25.8-PC | 4.120 | rft |
116.50 | |
|
| Inter Lock-34.4x32.1x1.2P | 4.120 | rft |
111.00 | |
|
| Outer top-95x28.5x1.2-PC | 2.575 | rft |
180.00 | |
|
| Outer side-95x19.5x1.2-PC | 4.120 | rft |
126.50 | |
|
| Net sec-42.2x13.2x1.2-PC | 6.695 | rft |
79.00 | |
|
| Outer bottom-95x38x1.2-PC | 2.575 | rft |
150.00 | |
|
|
Sub-Total(C1) |
3409.47
|
7339.91
|
| C2.Alum/ PVC Accessoris |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Sliding Door/win wheel | 4.000 | Nos |
80.00 | |
|
| Sliding Door/win mohiar | 10.000 | rft |
1.50 | |
|
| Sliding Door/win neoprene | 8.000 | rft |
2.80 | |
|
| Sealant | 50.000 | gm |
3.10 | |
|
| Bolt, Screws-Windows | 1.196 | LS |
120.69 | |
|
| Sliding Window Key Lock | 2.000 | set |
90.00 | |
|
|
Sub-Total(C2) |
836.75
|
1801.35
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Alum.Skilled Technicians | 0.333 | No. |
1200.00 | |
|
| Alum.Semi-skill Techn | 0.333 | No. |
800.00 | |
|
|
Sub-Total(L1) |
666.00
|
1433.76
|
| M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Local Carriage-(Labour) | 1.000 | No. |
550.00 | |
|
|
Sub-Total(M2) |
550.00
|
1184.04
|
|
|
|
Total(1) |
|
11759.06 |
|
Add over head on Total(1)
|
3.5 % |
411.57 |
|
Add Profit on Total(1) |
10.0 % |
1175.91
|
|
|
|
Total(2) |
|
1587.47 |
|
Add VAT on Unit Price |
5.5 % |
92.39 |
|
|
|
Unit Price |
|
1679.87
|
|
|
|
Say |
1680 |
per sqm |
