| BREAKDOWN OF UNIT PRICE |
|
Item:1408022. Alum Slid Window-1280x1372-Net-PC |
| Basis:19sft | |
| C1.Aluminium Channel |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Fibre net mesh | 9.641 | sft |
20.00 | |
|
| Shutter Top-33x26.8x1.2PC | 4.120 | rft |
87.50 | |
|
| Shutter Bot-60x24.4x1.2PC | 4.295 | rft |
123.50 | |
|
| Shutter Lock-49.2x25.8-PC | 9.270 | rft |
116.50 | |
|
| Inter Lock-34.4x32.1x1.2P | 9.270 | rft |
111.00 | |
|
| Outer top-95x28.5x1.2-PC | 4.295 | rft |
180.00 | |
|
| Outer side-95x19.5x1.2-PC | 9.270 | rft |
126.50 | |
|
| Net sec-42.2x13.2x1.2-PC | 13.565 | rft |
79.00 | |
|
| Outer bottom-95x38x1.2-PC | 4.295 | rft |
150.00 | |
|
|
Sub-Total(C1) |
6854.32
|
3941.23
|
| C2.Alum/ PVC Accessoris |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Sliding Door/win wheel | 4.000 | Nos |
80.00 | |
|
| Sliding Door/win mohiar | 22.000 | rft |
1.50 | |
|
| Sliding Door/win neoprene | 22.000 | rft |
2.80 | |
|
| Sealant | 100.000 | gm |
3.10 | |
|
| Bolt, Screws-Windows | 1.562 | LS |
120.69 | |
|
| Sliding Window Key Lock | 2.000 | set |
90.00 | |
|
|
Sub-Total(C2) |
1093.12
|
628.54
|
| L1.Labour-Civil |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Alum.Skilled Technicians | 0.750 | No. |
1200.00 | |
|
| Alum.Semi-skill Techn | 0.750 | No. |
800.00 | |
|
|
Sub-Total(L1) |
1500.00
|
862.50
|
| M2.Local Carriage,Sundr |
|
Item |
Quantity |
Unit |
Rate(Tk.) |
Cost(Tk.) |
Rate(Tk.) |
| Local Carriage-(Labour) | 1.000 | No. |
550.00 | |
|
|
Sub-Total(M2) |
550.00
|
316.25
|
|
|
|
Total(1) |
|
5748.53 |
|
Add over head on Total(1)
|
3.5 % |
201.20 |
|
Add Profit on Total(1) |
10.0 % |
574.85
|
|
|
|
Total(2) |
|
776.05 |
|
Add VAT on Unit Price |
5.5 % |
45.17 |
|
|
|
Unit Price |
|
821.22
|
|
|
|
Say |
821 |
per sqm |
